FI-Sim | ALCO & Treasury

Reporting Date: 2026-03-25 | Regime: ELEVATED | ALCO Loss: 0.15 Home
NIM Deviation
+35bp
Above 2.50% target
Loss contribution: 0.12
LCR Headroom
+25pp
125% vs 100% target
Loss contribution: 0.00
CET1 Headroom
+2.2pp
14.2% vs 12.0% target
Loss contribution: 0.00
NII Volatility
8%
Within 10% tolerance
Loss contribution: 0.03
Total ALCO Loss
0.15
0 = perfect | >1.0 = critical
Six Lever Status
Deposit Pricing
-100bp +0bp +100bp
NEUTRAL Hold
Lending Spreads
-150bp +10bp +150bp
AMBER Widen 5bp
Origination Pace
0x 1.0x 1.5x
GREEN Maintain
Duration Hedge
0% 65% 100%
AMBER Increase to 70%
Wholesale Funding
-$20B $0B +$20B
GREEN None needed
Cost Actions
0% 0% 20%
GREEN None
Feedback Loop Status
Competitive Deposit
DORMANT
Gap: +15bp vs competitors
Last triggered: —
Funding Constraint
DORMANT
δ_LCR: +0.21, δ_CET1: +0.18
Last triggered: —
Credit-Confidence
DORMANT
Γ = 0.95 (threshold: 0.70)
Last triggered: —
IRRBB Management
MONITORING
ΔEVE: 12% of equity (trigger: 15%)
Last triggered: —
Cost-Revenue
DORMANT
CIR: 54% (trigger: 58%)
Last triggered: —
NIM Decomposition
Duration Gap (BCBS 368 Buckets)
Competitive Positioning: Our Rate vs Market
ALCO Decision History
DateRegimeLoss Before ActionLoss AfterRationale
2026-03-25 ELEVATED 0.18 Widen lending +10bp 0.15 NIM below target; lending spread lever underutilised
2026-03-18 ELEVATED 0.22 Increase hedge 60% → 65% 0.18 EVE approaching 15% trigger; pre-emptive duration management
2026-02-15 CALM 0.08 No action 0.08 All metrics on target; maintain current positioning
2026-01-20 CALM 0.10 Reduce hedge 65% → 60% 0.08 Rate outlook stable; release hedge carry cost
2025-11-12 ELEVATED 0.35 Raise deposit pricing +15bp, slow origination 0.9x 0.22 Deposit outflows detected; competitive loop activated
2025-09-30 STRESS 0.62 Raise deposits +25bp, hedge to 70%, slow origination 0.8x 0.35 Multiple loops active; NII vol exceeded 10% tolerance